| Revenue | DKK 7,5M | +16% |
| EBITDA | DKK 1M | -27% |
| Net profit | DKK 487K | -43% |
| Total assets | DKK 6,4M | +35% |
| Equity | DKK 1,8M | +12% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.259 | 5.335 | 5.522 | 6.432 | 7.471 |
| Staff expenses | -1.215 | -2.776 | -3.925 | -5.031 | -6.451 |
| EBITDA | 1.030 | 2.554 | 1.586 | 1.393 | 1.020 |
| Depreciation & amort. | -36 | -169 | -183 | -242 | -261 |
| EBIT | 994 | 2.385 | 1.403 | 1.151 | 759 |
| Net financials | -19 | -48 | -95 | -41 | -125 |
| Profit before tax | 975 | 2.336 | 1.308 | 1.110 | 635 |
| Tax | 220 | 518 | 298 | 252 | 148 |
| Net profit | 755 | 1.819 | 1.009 | 858 | 487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.151 | 5.014 | 4.160 | 4.716 | 6.390 |
| Equity | 795 | 2.361 | 1.049 | 1.607 | 1.794 |
| Long-term debt | 397 | 295 | 0 | 57 | 7 |
| Short-term debt | 920 | 2.311 | 3.020 | 2.958 | 4.495 |
| Total debt | 1.317 | 2.605 | 3.020 | 3.015 | 4.502 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2023 |
| Former (2) | ||
CW Management | Management | 2021 – 2023 |
JE Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Weigelt Jensen | Management | 0 companies |
| Casper Weigelt Jensen | Management | 0 companies |
| Jesper Empacher Jensen | Management | 0 companies |