| Revenue | DKK 180K | +1% |
| EBITDA | DKK -122K | +28% |
| Net profit | DKK -156K | -22% |
| Total assets | DKK 2,5M | -44% |
| Equity | DKK 2,3M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.546 | 8.122 | 4.452 | 3.833 | 177 | 180 |
| Staff expenses | -0 | -266 | -83 | -71 | -0 | -0 |
| EBITDA | 67 | 4.369 | 36 | 1.424 | -170 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | 4.369 | 36 | 1.424 | -170 | -122 |
| Net financials | -5 | -244 | -20 | 751 | -4 | -74 |
| Profit before tax | 63 | 4.125 | 17 | 2.174 | -166 | -196 |
| Tax | 14 | 959 | -0 | 485 | -37 | -40 |
| Net profit | 49 | 3.166 | 17 | 1.690 | -129 | -156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 579 | 5.258 | 6.415 | 8.083 | 4.375 | 2.469 |
| Equity | 63 | 2.809 | 2.818 | 4.507 | 2.433 | 2.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 2.450 | 3.597 | 3.576 | 1.941 | 192 |
| Total debt | 516 | 2.450 | 3.597 | 3.576 | 1.941 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2024 | — | — |
AN Management | Management | 2024 | — | — |
OG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A Noes Holding ApS | Company | 33.3% | 33.3% | 2019 |
Gregersen Holding ApS | Company | 33.3% | 33.3% | 2019 |
Bjerregaard-Larsen Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bjerregaard Larsen | Management | 0 companies |
| Anders Noes Rosendal | Management | 0 companies |
| Ole Gregersen | Management | 0 companies |