| Revenue | DKK 7,9M | -4% |
| EBITDA | DKK -225K | -134% |
| Net profit | DKK -319K | -722% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 388K | -45% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.438 | 5.105 | 8.012 | 8.215 | 7.909 |
| Staff expenses | -7.656 | -8.546 | -8.750 | -7.547 | -8.134 |
| EBITDA | -3.218 | -3.441 | -738 | 668 | -225 |
| Depreciation & amort. | -402 | -463 | -521 | -519 | -175 |
| EBIT | -3.620 | -3.904 | -1.259 | 149 | -401 |
| Net financials | -68 | -79 | -149 | -80 | -7 |
| Profit before tax | -3.688 | -3.983 | -1.408 | 69 | -407 |
| Tax | -761 | -975 | -309 | 18 | -89 |
| Net profit | -2.927 | -3.008 | -1.099 | 51 | -319 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.481 | 6.506 | 6.141 | 3.029 | 2.807 |
| Equity | 4.762 | 1.754 | 656 | 707 | 388 |
| Long-term debt | 2.954 | 2.960 | 2.094 | 0 | 0 |
| Short-term debt | 1.765 | 1.792 | 3.392 | 2.322 | 2.419 |
| Total debt | 4.719 | 4.752 | 5.486 | 2.322 | 2.419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
JE Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2020 | |
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Eyolf Aagaard | Management | 0 companies |
| Brian Østberg | Chief Executive Officer | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Jacob Hjortshøj | Board of Directors | 0 companies |
| Camilla Huus | Board of Directors | 0 companies |
| Martin Leth Povlsen | Board of Directors | 0 companies |
| Simon Evers Haurholm Hjelmborg | Chairman | 0 companies |
| Christian Ejvin Hjorth-Andersen | Chairman | 0 companies |
| Steen Rode | Board of Directors | 0 companies |
| Mads Aagaard Winther | Chairman | 0 companies |