| Revenue | DKK 6,3M | +10% |
| EBITDA | DKK 835K | +14% |
| Net profit | DKK 505K | +3% |
| Total assets | DKK 3,3M | -11% |
| Equity | DKK 1,8M | +39% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.993 | 4.694 | 5.123 | 5.695 | 6.276 |
| Staff expenses | -3.889 | -3.459 | -4.561 | -4.966 | -5.441 |
| EBITDA | 1.104 | 1.235 | 562 | 729 | 835 |
| Depreciation & amort. | -48 | -50 | -50 | -102 | -182 |
| EBIT | 1.057 | 1.185 | 513 | 628 | 653 |
| Net financials | -49 | -63 | 21 | 7 | 2 |
| Profit before tax | 1.008 | 1.122 | 533 | 635 | 655 |
| Tax | 225 | 251 | 119 | 147 | 149 |
| Net profit | 783 | 871 | 415 | 488 | 505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.388 | 4.320 | 2.991 | 3.640 | 3.252 |
| Equity | 1.153 | 1.924 | 1.007 | 1.295 | 1.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.223 | 2.384 | 1.975 | 2.325 | 1.436 |
| Total debt | 2.223 | 2.384 | 1.975 | 2.325 | 1.436 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2019 |
JL Management | Management | 2019 |
| Former (1) | ||
LS Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Segerlund Schmidt | Management | 0 companies |
| Jesper Marcher Lundegaard | Management | 0 companies |
| Jakob Lundø Jørgensen | Management | 0 companies |