| Revenue | DKK 9,6M | -21% |
| EBITDA | DKK 1,6M | -46% |
| Net profit | DKK 1M | -52% |
| Total assets | DKK 7,7M | +0% |
| Equity | DKK 3,4M | +42% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.634 | 4.403 | 6.735 | 12.109 | 9.616 |
| Staff expenses | -1.485 | -4.287 | -6.468 | -9.161 | -8.038 |
| EBITDA | 149 | 117 | 262 | 2.949 | 1.579 |
| Depreciation & amort. | -4 | -42 | -104 | -104 | -171 |
| EBIT | 145 | 74 | 158 | 2.845 | 1.407 |
| Net financials | -4 | -0 | 7 | -132 | -82 |
| Profit before tax | 141 | 74 | 165 | 2.713 | 1.325 |
| Tax | 35 | 28 | 55 | 650 | 325 |
| Net profit | 106 | 47 | 110 | 2.063 | 1.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.802 | 3.224 | 3.813 | 7.742 | 7.709 |
| Equity | 146 | 193 | 303 | 2.366 | 3.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.621 | 2.968 | 3.393 | 5.072 | 4.173 |
| Total debt | 1.621 | 2.968 | 3.393 | 5.072 | 4.173 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Management | Management | 2020 |
| Former (1) | ||
MH Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hviid Saxtorph | Management | 0 companies |
| Rasmus Vistesen Guldager | Management | 0 companies |