| Revenue | DKK 203K | +78% |
| EBITDA | DKK 593K | +144% |
| Net profit | DKK 497K | +145% |
| Total assets | DKK 9,9M | +6% |
| Equity | DKK 8M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 105 | 98 | 106 | 141 | 114 | 203 |
| Staff expenses | -0 | -40 | -60 | -60 | -61 | -60 |
| EBITDA | 3.123 | 317 | 239 | -150 | 243 | 593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.123 | 317 | 239 | -150 | 243 | 593 |
| Net financials | -175 | -209 | -7 | -19 | 23 | 44 |
| Profit before tax | 2.948 | 108 | 231 | -169 | 266 | 637 |
| Tax | 649 | 8 | 38 | 42 | 63 | 140 |
| Net profit | 2.299 | 100 | 194 | -211 | 203 | 497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10.258 | 10.568 | 10.588 | 9.974 | 9.324 | 9.861 |
| Equity | 2.344 | 7.344 | 7.538 | 7.327 | 7.530 | 8.027 |
| Long-term debt | 65 | 1.662 | 1.615 | 1.631 | 1.486 | 1.473 |
| Short-term debt | 7.201 | 1.106 | 1.163 | 972 | 223 | 165 |
| Total debt | 7.265 | 2.768 | 2.777 | 2.603 | 1.709 | 1.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2019 | — | — |
CP Management | Management | 2019 | — | — |
JJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAG INVEST ApS | Company | 50.0% | 50.0% | 2019 |
PYTHOR ApS | Company | 33.3% | 33.3% | 2021 |
QKREATE ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Georg Grønbæk | Management | 0 companies |
| Christian Peter Grønbæk | Management | 0 companies |
| Jakob Jens Grønbæk | Management | 0 companies |