| Revenue | DKK -90K | -121% |
| EBITDA | DKK -90K | -9% |
| Net profit | DKK -100K | -15% |
| Total assets | DKK 318K | -30% |
| Equity | DKK 233K | -30% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 975 | 1.281 | 1.370 | 438 | -90 |
| Staff expenses | -1.152 | -1.196 | -1.190 | -520 | -0 |
| EBITDA | -177 | 86 | 179 | -83 | -90 |
| Depreciation & amort. | -27 | -25 | -25 | -28 | -38 |
| EBIT | -203 | 61 | 155 | -111 | -128 |
| Net financials | -1 | 20 | -1 | -0 | 0 |
| Profit before tax | -205 | 81 | 156 | -111 | -128 |
| Tax | -42 | 18 | 36 | -24 | -28 |
| Net profit | -163 | 63 | 119 | -87 | -100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 666 | 616 | 610 | 453 | 318 |
| Equity | 237 | 300 | 419 | 332 | 233 |
| Long-term debt | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 316 | 191 | 120 | 85 |
| Total debt | 429 | 316 | 191 | 120 | 85 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BJ Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Juhl Røbel Jensen | Management | 0 companies |
| Lars Holger Hansen | Chairman | 0 companies |
| Michael Pultz Lauritsen | Board of Directors | 0 companies |
| Per Birkelund Pedersen | Board of Directors | 0 companies |
| Pernille Wismar Hansen | Chairman | 0 companies |