| Revenue | DKK 194K | +18% |
| EBITDA | DKK -173K | -61% |
| Net profit | DKK 2,1M | -93% |
| Total assets | DKK 104,8M | +2% |
| Equity | DKK 98,9M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | 118 | -58 | 162 | 164 | 194 |
| Staff expenses | -0 | -161 | -143 | -207 | -271 | -367 |
| EBITDA | -9 | -43 | -201 | -45 | -108 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -43 | -201 | -45 | -108 | -173 |
| Net financials | 5.554 | 30.475 | -3.992 | 3.305 | 31.118 | 2.647 |
| Profit before tax | 5.545 | 30.432 | -4.193 | 3.260 | 31.010 | 2.474 |
| Tax | 89 | 934 | 46 | 59 | 600 | 397 |
| Net profit | 5.455 | 29.498 | -4.239 | 3.201 | 30.410 | 2.077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 51.794 | 78.790 | 72.244 | 74.457 | 102.310 | 104.836 |
| Equity | 51.699 | 77.947 | 72.208 | 74.410 | 99.819 | 98.896 |
| Long-term debt | 5 | 797 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 46 | 36 | 48 | 2.491 | 5.939 |
| Total debt | 94 | 843 | 36 | 48 | 2.491 | 5.939 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|