| Revenue | DKK 3M | -55% |
| EBITDA | DKK 1,1M | -75% |
| Net profit | DKK -4,8M | -67% |
| Total assets | DKK 100,8M | -6% |
| Equity | DKK -7,1M | -97% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | 8.216 | 19.921 | 6.671 | 3.009 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 7.434 | 17.879 | 4.366 | 1.074 |
| Depreciation & amort. | -0 | -1.396 | -2.984 | -2.987 | -3.067 |
| EBIT | -12 | 6.039 | 14.895 | 1.379 | -1.994 |
| Net financials | -0 | -2.383 | -4.987 | -5.067 | -4.216 |
| Profit before tax | -12 | 3.656 | 9.907 | -3.688 | -6.210 |
| Tax | -3 | 837 | 2.170 | -780 | -1.366 |
| Net profit | -9 | 2.818 | 7.737 | -2.909 | -4.844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.285 | 109.809 | 121.730 | 106.871 | 100.819 |
| Equity | 41 | -19.455 | -15.394 | -3.598 | -7.076 |
| Long-term debt | 74.733 | 110.391 | 113.813 | 103.449 | 98.903 |
| Short-term debt | 5.511 | 17.018 | 21.457 | 5.165 | 7.138 |
| Total debt | 80.244 | 127.410 | 135.270 | 108.614 | 106.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2021 | — | — |
FS Management | Management | 2021 | — | — |
KE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Dansk Erhvervsbørs ApS | Company | 5.0% | 5.0% | 2020 |
A. Rosen Finans ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stéphane Philippe Wattez-Richard | Management | 0 companies |
| Frédéric Stéphane Serge Palanque | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |