| Revenue | DKK 516K | +27% |
| EBITDA | DKK 516K | +27% |
| Net profit | DKK 35K | +140% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK 466K | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 92 | 245 | 377 | 583 | 407 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 245 | 377 | 583 | 407 | 516 |
| Depreciation & amort. | -138 | -120 | -122 | -163 | -182 | -143 |
| EBIT | -46 | 125 | 255 | 420 | 225 | 374 |
| Net financials | -94 | -166 | 362 | -297 | -356 | -341 |
| Profit before tax | -140 | -41 | 617 | 122 | -131 | 33 |
| Tax | -48 | 34 | 142 | 27 | -44 | -2 |
| Net profit | -92 | -76 | 476 | 95 | -87 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.399 | 6.260 | 8.195 | 8.273 | 8.150 | 8.097 |
| Equity | -52 | -54 | 422 | 517 | 431 | 466 |
| Long-term debt | 5.385 | 5.168 | 5.077 | 5.859 | 5.650 | 5.351 |
| Short-term debt | 1.065 | 1.091 | 2.603 | 1.783 | 2.000 | 2.213 |
| Total debt | 6.450 | 6.259 | 7.680 | 7.642 | 7.650 | 7.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Provi Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hornstrup Stein | Chief Executive Officer | 0 companies |
| Therese Stein Brorsen | Board of Directors | 0 companies |
| Pia Karin Hornstrup Stein | Board of Directors | 0 companies |
| Uffe Stein | Chairman | 0 companies |