| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 1,7M | +77% |
| Net profit | DKK 801K | +157% |
| Total assets | DKK 37,3M | +1% |
| Equity | DKK 27M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.407 | 1.900.548 | 1.596.294 | 1.215.825 | 2.006 | 2.180 | 2.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.192 | 1.900.548 | 1.596.294 | 1.215.825 | 2.006 | 980 | 1.735 |
| Depreciation & amort. | -0 | -255.365 | -275.296 | -507.444 | -518 | -536 | -543 |
| EBIT | 1.192 | 1.645.183 | 1.320.998 | 708.381 | 1.488 | 444 | 1.192 |
| Net financials | 1.100 | 713.806 | -95.139 | 975.146 | 2.468 | -1.461 | -48 |
| Profit before tax | 2.292 | 2.358.989 | 1.225.859 | 1.683.527 | 3.956 | -1.017 | 1.144 |
| Tax | 245 | 337.892 | 270.842 | 124.006 | 326 | 398 | 343 |
| Net profit | 2.047 | 2.021.097 | 955.017 | 1.559.521 | 3.630 | -1.415 | 801 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.775 | 25.872 | 34.004 | 33.783 | 39.213 | 37.037 | 37.259 |
| Equity | 20.052 | 21.968 | 22.814 | 24.374 | 27.890 | 26.359 | 27.038 |
| Long-term debt | 572 | 430 | 6.446 | 7.140 | 7.284 | 6.620 | 7.022 |
| Short-term debt | 2.345 | 2.659 | 3.770 | 1.266 | 2.893 | 1.571 | 1.880 |
| Total debt | 2.917 | 3.089 | 10.216 | 8.406 | 10.178 | 8.190 | 8.902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|