| Revenue | DKK -133K | — |
| EBITDA | DKK -139K | +77% |
| Net profit | DKK -226K | +30% |
| Total assets | DKK 9,2M | +1% |
| Equity | DKK 6,3M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -104 | 0 | 0 | 0 | -133 |
| Staff expenses | -0 | -0 | -61 | -376 | -6 |
| EBITDA | -104 | -85 | -948 | -617 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -85 | -948 | -617 | -139 |
| Net financials | -0 | -5 | -30 | -4 | -18 |
| Profit before tax | -104 | -90 | -978 | -621 | -157 |
| Tax | -122 | -128 | -327 | -298 | 69 |
| Net profit | 18 | 38 | -652 | -323 | -226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.180 | 4.215 | 6.599 | 9.072 | 9.185 |
| Equity | 1.536 | 3.724 | 5.323 | 6.501 | 6.275 |
| Long-term debt | 0 | 2 | 746 | 1.799 | 1.856 |
| Short-term debt | 377 | 9 | 1 | 1 | 1 |
| Total debt | 377 | 12 | 746 | 1.800 | 1.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2019 | — | — |
MK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Made by Marcus ApS | Company | 33.3% | 33.3% | 2021 |
JKP HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
LMA CAPITAL ApS | Company | 5.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 0.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Taja Diana Kjellsson | Management | 0 companies |
| Marcus Kjellsson | Management | 0 companies |
| Jimmy Schougaard | Board of Directors | 0 companies |
| Christopher Sean Ashworth | Board of Directors | 0 companies |
| Jette Hessellund Lauridsen | Board of Directors | 0 companies |
| Lars Andersen | Chairman | 0 companies |