| Revenue | DKK 727K | +18% |
| EBITDA | DKK 727K | +18% |
| Net profit | DKK 315K | -58% |
| Total assets | DKK 11,4M | +2% |
| Equity | DKK 1,9M | +19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 106 | 365 | 660 | 615 | 727 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 365 | 660 | 615 | 727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 365 | 660 | 615 | 727 |
| Net financials | -63 | -199 | -298 | -323 | -271 |
| Profit before tax | 76 | 171 | 854 | 845 | 536 |
| Tax | 22 | 61 | 188 | 87 | 221 |
| Net profit | 54 | 110 | 666 | 758 | 315 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.121 | 9.581 | 10.297 | 11.130 | 11.368 |
| Equity | 87 | 197 | 864 | 1.622 | 1.937 |
| Long-term debt | 2.253 | 6.653 | 6.489 | 6.300 | 6.108 |
| Short-term debt | 774 | 2.722 | 2.827 | 3.071 | 3.068 |
| Total debt | 3.027 | 9.376 | 9.317 | 9.370 | 9.176 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2019 |
MS Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kyhe Lauritsen | Management | 0 companies |
| Michael Skov Hansen | Management | 0 companies |