| Revenue | DKK 593K | -18% |
| EBITDA | DKK 166K | -43% |
| Net profit | DKK 101K | -53% |
| Total assets | DKK 388K | -22% |
| Equity | DKK 190K | -29% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 501 | 592 | 711 | 726 | 593 |
| Staff expenses | -419 | -433 | -425 | -436 | -427 |
| EBITDA | 82 | 160 | 285 | 290 | 166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 160 | 285 | 290 | 166 |
| Net financials | -3 | -1 | 0 | -12 | -37 |
| Profit before tax | 79 | 159 | 285 | 278 | 130 |
| Tax | 18 | 35 | 63 | 61 | 29 |
| Net profit | 62 | 123 | 223 | 217 | 101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 285 | 412 | 646 | 497 | 388 |
| Equity | 226 | 349 | 452 | 268 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 63 | 194 | 228 | 198 |
| Total debt | 59 | 63 | 194 | 228 | 198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BJ Management | Management | 2019 |
UA Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Jensen | Management | 0 companies |
| Ulrich Amtrup Sørensen | Founder | 0 companies |