| Revenue | DKK 1,8M | -26% |
| EBITDA | DKK 1,8M | -19% |
| Net profit | DKK 1,3M | +427% |
| Total assets | DKK 9M | -1% |
| Equity | DKK 6,8M | +23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -79 | 1.916 | 2.376 | 1.756 |
| Staff expenses | -0 | -0 | -1.096 | -200 | -0 |
| EBITDA | 0 | -79 | 821 | 2.176 | 1.756 |
| Depreciation & amort. | -0 | -0 | -2.090 | -2.739 | -157 |
| EBIT | 0 | -79 | -1.270 | -563 | 1.600 |
| Net financials | -1 | 2 | -15 | 23 | 16 |
| Profit before tax | -1 | -77 | -1.285 | -540 | 1.616 |
| Tax | -0 | -17 | -226 | -146 | 328 |
| Net profit | -1 | -61 | -1.059 | -394 | 1.288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 | 2.520 | 12.384 | 9.085 | 8.990 |
| Equity | 39 | 979 | 10.903 | 5.510 | 6.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.542 | 1.480 | 3.576 | 2.192 |
| Total debt | 0 | 1.542 | 1.480 | 3.576 | 2.192 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VA Founder | Founder | 2019 |
BP Management | Management | 2022 |
| Former (3) | ||
LM Management | Management | 2019 – 2021 |
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
TN Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Andersen | Management | 0 companies |
| Henrik Bjarte Reigstad | Chief Executive Officer | 0 companies |
| Vestlandsentreprenøren AS | Founder | 0 companies |
| Brian Poulsen | Management | 0 companies |
| Torgeir Nærø | Management | 0 companies |
| Henrik Bjarte Reigstad | Board of Directors | 0 companies |
| Peder Skyum | Chairman | 0 companies |
| Hans Bodilsen | Board of Directors | 0 companies |
| Bertel Villy Poulsen | Board of Directors | 0 companies |