| Revenue | DKK 10K | -192% |
| EBITDA | DKK 10K | +108% |
| Net profit | DKK -771 | +99% |
| Total assets | DKK 517K | +52% |
| Equity | DKK 120K | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 | 152 | 70 | -11 | 10 |
| Staff expenses | -0 | -0 | -0 | -124 | -0 |
| EBITDA | 48 | 152 | 70 | -135 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 152 | 70 | -135 | 10 |
| Net financials | -3 | -8 | -8 | -9 | -11 |
| Profit before tax | 45 | 144 | 62 | -145 | -0 |
| Tax | 10 | 32 | 14 | -31 | 1 |
| Net profit | 35 | 112 | 47 | -114 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244 | 406 | 429 | 341 | 517 |
| Equity | 75 | 187 | 235 | 121 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 219 | 194 | 220 | 397 |
| Total debt | 170 | 219 | 194 | 220 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NK Founder | Founder | 2019 |
KK Founder | Founder | 2019 |
JP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Krog Stigsen | Founder | 0 companies |
| Katrine Krog Stigsen | Founder | 0 companies |
| Jeff Paw Nielsen | Management | 0 companies |
| Jack Ray Nielsen | Chairman | 0 companies |