| Revenue | DKK 5,5M | +752% |
| EBITDA | DKK 1,5M | +237% |
| Net profit | DKK 1,3M | +217% |
| Total assets | DKK 3,5M | +386% |
| Equity | DKK 519K | +169% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 372 | 345 | 2.966 | 646 | 5.507 |
| Staff expenses | -295 | -521 | -2.370 | -1.717 | -4.043 |
| EBITDA | 77 | -177 | 596 | -1.071 | 1.465 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | 74 | -179 | 593 | -1.073 | 1.462 |
| Net financials | 2 | -17 | -15 | -38 | -77 |
| Profit before tax | 76 | -196 | 578 | -1.111 | 1.385 |
| Tax | 20 | -5 | 100 | -24 | 110 |
| Net profit | 56 | -192 | 478 | -1.087 | 1.274 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 429 | 676 | 1.324 | 729 | 3.543 |
| Equity | 89 | -147 | 332 | -756 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 821 | 968 | 1.485 | 2.975 |
| Total debt | 334 | 821 | 968 | 1.485 | 2.975 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Management | Management | 2019 |
AB Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hedeager Madsen | Management | 0 companies |
| Andreas Bækdal Madsen | Management | 0 companies |