| Revenue | DKK 6,1M | -7% |
| EBITDA | DKK 663K | -56% |
| Net profit | DKK 423K | -60% |
| Total assets | DKK 2,9M | -4% |
| Equity | DKK 2,2M | +12% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.409 | 3.389 | 4.772 | 6.609 | 6.120 |
| Staff expenses | -1.737 | -2.847 | -4.159 | -5.100 | -5.457 |
| EBITDA | 672 | 542 | 613 | 1.510 | 663 |
| Depreciation & amort. | -15 | -39 | -73 | -103 | -186 |
| EBIT | 657 | 503 | 539 | 1.407 | 477 |
| Net financials | -14 | -13 | -6 | -1 | 22 |
| Profit before tax | 643 | 489 | 533 | 1.406 | 499 |
| Tax | 143 | 109 | 117 | 356 | 76 |
| Net profit | 501 | 381 | 416 | 1.050 | 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.407 | 1.794 | 2.170 | 3.053 | 2.937 |
| Equity | 651 | 862 | 1.106 | 1.979 | 2.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 925 | 1.031 | 1.045 | 679 |
| Total debt | 747 | 925 | 1.031 | 1.045 | 679 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Management | Management | 2019 |
RA Management | Management | 2019 |
MJ Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Astrup Schmidt | Management | 0 companies |
| Robin Astrup Schmidt | Management | 0 companies |
| Mark Juulsgaard Mathiesen | Management | 0 companies |