| Revenue | DKK -249K | -166% |
| EBITDA | DKK -1,4M | +37% |
| Net profit | DKK -1,5M | +34% |
| Total assets | DKK 509K | -15% |
| Equity | DKK -7,3M | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.167 | 2.460 | 1.878 | 377 | -249 |
| Staff expenses | -5.336 | -3.600 | -3.246 | -2.618 | -1.152 |
| EBITDA | -1.170 | -1.140 | -1.368 | -2.241 | -1.401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.170 | -1.140 | -1.368 | -2.241 | -1.401 |
| Net financials | -1 | -42 | -59 | -95 | -141 |
| Profit before tax | -943 | -1.182 | -1.426 | -2.337 | -1.542 |
| Tax | 114 | 7 | -78 | -129 | -83 |
| Net profit | -1.057 | -1.189 | -1.348 | -2.208 | -1.460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.532 | 768 | 714 | 602 | 509 |
| Equity | -1.126 | -2.315 | -3.663 | -5.871 | -7.330 |
| Long-term debt | 0 | 0 | 3.781 | 6.062 | 7.631 |
| Short-term debt | 2.659 | 3.083 | 596 | 411 | 209 |
| Total debt | 2.659 | 3.083 | 4.377 | 6.473 | 7.839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2026 |
| Former (2) | ||
LL Management | Management | 2019 – 2024 |
BN Management | Management | 2024 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Linette Lorentsen | Management | 0 companies |
| Bjørn Nedergård | Management | 0 companies |
| Ahmed Hany Mohamed Bakry Elsayed | Management | 0 companies |