| Revenue | DKK 3,9M | +85% |
| EBITDA | DKK -2,9M | -3252% |
| Net profit | DKK -3,6M | -611% |
| Total assets | DKK 8,4M | +71% |
| Equity | DKK -1,9M | -220% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 111 | 79 | 1.476 | 2.112 | 3.905 |
| Staff expenses | -32 | -910 | -2.631 | -2.200 | -6.848 |
| EBITDA | 79 | -831 | -1.156 | -88 | -2.943 |
| Depreciation & amort. | -0 | -0 | -396 | -486 | -492 |
| EBIT | 79 | -831 | -1.551 | -574 | -3.435 |
| Net financials | 0 | -50 | -59 | -94 | -138 |
| Profit before tax | 79 | -882 | -1.610 | -668 | -3.573 |
| Tax | 6 | -0 | -610 | -166 | -0 |
| Net profit | 73 | -882 | -1.001 | -503 | -3.573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 260 | 2.469 | 4.106 | 4.904 | 8.408 |
| Equity | 195 | 415 | 2.129 | 1.627 | -1.946 |
| Long-term debt | 0 | 0 | 1.082 | 836 | 6.565 |
| Short-term debt | 27 | 701 | 894 | 2.441 | 3.789 |
| Total debt | 27 | 701 | 1.976 | 3.277 | 10.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TV Management | Management | 2024 | — | — |
MD Management | Management | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
ChuChu Holding ApS | Company | 15.0% | 15.0% | 2020 |
WS AP7 ApS | Company | 5.0% | 5.0% | 2022 |
Lasse Regin Holding ApS | Company | 20.0% | 20.0% | 2020 |
Schmidt Tec Holding Aps | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Rasmussen | Chief Executive Officer | 0 companies |
| Thijs Valdemar van Tilburg | Management | 0 companies |
| Martin Dahl Carstensen | Management | 0 companies |
| Steven Marrit | Chief Executive Officer | 0 companies |
| Lasse Regin Nielsen | Chief Executive Officer | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Per Thomas Dahl | Board of Directors | 0 companies |
| Michael Kragh Rasmussen | Board of Directors | 0 companies |
| Helle Monrad-Gylling | Board of Directors | 0 companies |
| Lars Bonde Lindberg | Board of Directors | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Lone Møller Sørensen | Chairman | 0 companies |