| Revenue | DKK -130K | -63% |
| EBITDA | DKK -130K | +63% |
| Net profit | DKK -84K | +75% |
| Total assets | DKK 1,1M | -6% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -30 | -57 | -352 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -57 | -352 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -30 | -57 | -352 | -130 |
| Net financials | -9 | -12 | -8 | 23 |
| Profit before tax | -39 | -70 | -360 | -106 |
| Tax | -9 | -15 | -28 | -22 |
| Net profit | -30 | -54 | -332 | -84 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 1.576 | 1.528 | 1.183 | 1.112 |
| Equity | 1.570 | 1.515 | 1.183 | 1.100 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 0 | 13 |
| Total debt | 6 | 13 | 0 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PC Management | Management | 2023 – 2024 |
TH Unofficial title | Unofficial title | 2024 – 2024 |
SA Management | Management | 2019 – 2023 |
MA Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Cornwell Sommerlund Kjærgaard | Management | 0 companies |
| Thue Hagenau | Unofficial title | 0 companies |
| Søren Astrup | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Morten Juel Mikkelsen | Chairman | 0 companies |
| Henrik Demant | Board of Directors | 0 companies |
| Jesper Hentze Andersen | Chairman | 0 companies |
| Lars Sylvest | Board of Directors | 0 companies |
| Carsten With Thygesen | Chairman | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Chairman | 0 companies |
| Børge Obel | Board of Directors | 0 companies |