| Revenue | DKK -822K | -209% |
| EBITDA | DKK -822K | -209% |
| Net profit | DKK -792K | -303% |
| Total assets | DKK 2,4M | -62% |
| Equity | DKK 512K | -61% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 378 | 3.238 | 421 | 753 | -822 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 1.317 | 249 | 753 | -822 |
| Depreciation & amort. | -389 | -107 | -21 | -21 | -110 |
| EBIT | -11 | 1.210 | 228 | 732 | -933 |
| Net financials | -110 | -468 | -186 | -229 | -81 |
| Profit before tax | -121 | 742 | 42 | 503 | -1.014 |
| Tax | -26 | 163 | 12 | 113 | -222 |
| Net profit | -95 | 579 | 30 | 390 | -792 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.547 | 4.624 | 5.683 | 6.312 | 2.412 |
| Equity | 305 | 884 | 914 | 1.304 | 512 |
| Long-term debt | 0 | 0 | 3.300 | 0 | 0 |
| Short-term debt | 4.326 | 3.739 | 1.469 | 5.008 | 1.900 |
| Total debt | 4.326 | 3.739 | 4.769 | 5.008 | 1.900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Ploug Sørensen | Management | 0 companies |
| Linda Skjørbæk Larsen | Board of Directors | 0 companies |
| Kenn Kylling Patrong | Chairman | 0 companies |