| Revenue | DKK -224K | -168% |
| EBITDA | DKK -384K | +48% |
| Net profit | DKK -757K | +10% |
| Total assets | DKK 5,3M | -15% |
| Equity | DKK 617K | -55% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 2.170 | 330 | -224 |
| Staff expenses | -1.711 | -1.072 | -160 |
| EBITDA | 459 | -742 | -384 |
| Depreciation & amort. | 112 | -194 | -347 |
| EBIT | 346 | -936 | -731 |
| Net financials | 0 | -143 | -239 |
| Profit before tax | 346 | -1.079 | -970 |
| Tax | 90 | -237 | -213 |
| Net profit | 257 | -842 | -757 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 4.070 | 6.185 | 5.265 |
| Equity | 2.215 | 1.374 | 617 |
| Long-term debt | 18 | 480 | 332 |
| Short-term debt | 1.539 | 4.271 | 4.316 |
| Total debt | 1.557 | 4.751 | 4.648 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Rasmussen | Chief Executive Officer | 0 companies |
| Per Kousgaard Poulsen | Board of Directors | 0 companies |
| Anders Holdt Høiris-Andersen | Board of Directors | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Henrik Nicolai Krebs | Board of Directors | 0 companies |
| Niels Ulrik Ingholt | Board of Directors | 0 companies |
| Lars Kousgaard Poulsen | Board of Directors | 0 companies |