| Revenue | DKK 128K | -20% |
| EBITDA | DKK 128K | -20% |
| Net profit | DKK -78K | -41% |
| Total assets | DKK 3,5M | +5% |
| Equity | DKK -226K | -53% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | 64 | 150 | 160 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 64 | 150 | 160 | 128 |
| Depreciation & amort. | -9 | -104 | -188 | -210 | -204 |
| EBIT | -5 | -39 | -38 | -51 | -75 |
| Net financials | -1 | -8 | -7 | -5 | -3 |
| Profit before tax | -6 | -47 | -45 | -56 | -78 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -47 | -45 | -56 | -78 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.451 | 3.003 | 3.135 | 3.319 | 3.483 |
| Equity | 0 | -47 | -92 | -147 | -226 |
| Long-term debt | 7 | 88 | 69 | 48 | 25 |
| Short-term debt | 1.444 | 2.962 | 3.157 | 3.418 | 3.684 |
| Total debt | 1.451 | 3.050 | 3.227 | 3.466 | 3.709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2023 |
| Former (1) | ||
KM Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Michael Foley | Management | 0 companies |
| Mark Thomas Kelly | Management | 0 companies |
| Sandra Jane Delany | Board of Directors | 0 companies |
| Thorsten Philip-Stuart Johnsen | Board of Directors | 0 companies |
| Christopher Bayliff | Board of Directors | 0 companies |