| Revenue | DKK 601,5M | +19% |
| EBITDA | DKK 16,2M | +13% |
| Net profit | DKK 13,7M | +11% |
| Total assets | DKK 114,3M | +13% |
| Equity | DKK 22,8M | +45% |
| Employees | 235 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100.815 | 343.139 | 504.575 | 601.484 |
| Staff expenses | -0 | -0 | -92.657 | -317.457 | -469.794 | -512.804 |
| EBITDA | 0 | 0 | 650 | 11.294 | 14.369 | 16.173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 650 | 11.294 | 14.369 | 16.173 |
| Net financials | 0 | -2 | -821 | -1.528 | -469 | -464 |
| Profit before tax | 0 | -2 | -170 | 9.766 | 13.900 | 15.708 |
| Tax | -0 | -0 | 20 | 1.094 | 1.555 | 2.004 |
| Net profit | 0 | -2 | -190 | 8.672 | 12.345 | 13.705 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 400 | 398 | 10.932 | 53.178 | 101.480 | 114.271 |
| Equity | 400 | 398 | 210 | 8.899 | 15.714 | 22.800 |
| Long-term debt | 0 | 0 | 0 | 5.359 | 34.479 | 18.620 |
| Short-term debt | 0 | 0 | 10.721 | 38.921 | 51.287 | 72.851 |
| Total debt | 0 | 0 | 10.721 | 44.279 | 85.767 | 91.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EB Management | Management | 2020 | — | — |
BK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Annie Caroline Runesson | Chief Executive Officer | 0 companies |
| Eivind Bjurstøm | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Anco David van der Werff | Chairman | 0 companies |
| Anna Katarina Elisabet Almén | Board of Directors | 0 companies |
| Uffe Mygind Krempel | Board of Directors | 0 companies |
| Mikael Hans Ewert Wångdahl | Chairman | 0 companies |
| Pernille Ormholt Vang | Board of Directors | 0 companies |
| Mürvet Sahin | Board of Directors | 0 companies |
| Erno Kalle Ilari Hildén | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Jeppe Buskov | Chairman | 0 companies |
| Jonathan Mark Wallden | Board of Directors | 0 companies |
| Marie Carina Malmgren Heander | Board of Directors | 0 companies |