| Revenue | DKK 9,1M | +15% |
| EBITDA | DKK 3,4M | +7% |
| Net profit | DKK 2,6M | +2% |
| Total assets | DKK 5,6M | -16% |
| Equity | DKK 4,7M | +53% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.320 | 3.118 | 5.144 | 5.663 | 7.934 | 9.131 |
| Staff expenses | -908 | -1.653 | -2.139 | -3.029 | -4.626 | -5.769 |
| EBITDA | 397 | 685 | 2.083 | 2.426 | 3.138 | 3.362 |
| Depreciation & amort. | -24 | -54 | -0 | -0 | -0 | -0 |
| EBIT | 373 | 632 | 2.083 | 2.426 | 3.138 | 3.362 |
| Net financials | -1 | -7 | -12 | -3 | 123 | -4 |
| Profit before tax | 371 | 625 | 2.071 | 2.428 | 3.261 | 3.358 |
| Tax | 82 | 138 | 456 | 534 | 744 | 749 |
| Net profit | 290 | 487 | 1.615 | 1.894 | 2.569 | 2.609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 766 | 1.622 | 3.267 | 4.734 | 6.732 | 5.644 |
| Equity | 370 | 628 | 1.597 | 2.544 | 3.058 | 4.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 994 | 1.670 | 2.189 | 3.674 | 977 |
| Total debt | 397 | 994 | 1.670 | 2.189 | 3.674 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
NT Audit | Audit | 2026 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thom Holding ApS | Company | 33.3% | 33.3% | 2021 |
DGN Holding ApS | Company | 33.3% | 33.3% | 2021 |
BLAZAR ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Sarinesen Thom | Management | 0 companies |
| Niklas Tullberg Hoff | Audit | 0 companies |
| David Gorginzadeh Kosar Nielsen | Chief Executive Officer | 0 companies |