| Revenue | DKK 2,7M | +38% |
| EBITDA | DKK 521K | +40% |
| Net profit | DKK 92K | +206% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 158K | +141% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 609 | 1.564 | 1.948 | 2.689 |
| Staff expenses | -222 | -495 | -1.266 | -1.553 | -2.169 |
| EBITDA | -13 | 114 | 297 | 373 | 521 |
| Depreciation & amort. | -0 | -95 | -230 | -305 | -372 |
| EBIT | -13 | 19 | 67 | 67 | 149 |
| Net financials | 9 | -37 | -52 | -29 | -31 |
| Profit before tax | -4 | -18 | 16 | 39 | 118 |
| Tax | -1 | -4 | 3 | 8 | 26 |
| Net profit | -3 | -14 | 12 | 30 | 92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 900 | 1.645 | 1.450 | 1.590 | 1.751 |
| Equity | 37 | 23 | 35 | 66 | 158 |
| Long-term debt | 0 | 49 | 0 | 0 | 0 |
| Short-term debt | 758 | 1.340 | 1.150 | 1.254 | 1.319 |
| Total debt | 758 | 1.389 | 1.150 | 1.254 | 1.319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Fuglsang Bruun | Chief Executive Officer | 0 companies |