| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 138K | +3% |
| Net profit | DKK 91K | +8% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 369K | +33% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.205 | 2.709 | 2.967 | 2.968 | 3.069 |
| Staff expenses | -2.189 | -2.619 | -2.795 | -2.834 | -2.931 |
| EBITDA | 16 | 90 | 171 | 134 | 138 |
| Depreciation & amort. | -20 | -20 | -23 | -30 | -30 |
| EBIT | -4 | 70 | 149 | 104 | 108 |
| Net financials | -1 | -7 | -6 | 8 | 14 |
| Profit before tax | -5 | 63 | 143 | 111 | 122 |
| Tax | 0 | 15 | 31 | 27 | 31 |
| Net profit | -5 | 48 | 112 | 84 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 762 | 1.035 | 1.237 | 1.269 | 1.292 |
| Equity | 35 | 83 | 195 | 279 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 952 | 1.043 | 990 | 923 |
| Total debt | 727 | 952 | 1.043 | 990 | 923 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Management | Management | 2019 |
KF Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristiansen | Management | 0 companies |
| Kim Friis | Chief Executive Officer | 0 companies |