| Revenue | DKK 420K | +39% |
| EBITDA | DKK 420K | +55% |
| Net profit | DKK 254K | +165% |
| Total assets | DKK 6,2M | +0% |
| Equity | DKK 2,5M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 412 | 323 | 195 | 316 | 303 | 420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | 319 | 195 | 316 | 271 | 420 |
| Depreciation & amort. | -148 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 263 | 319 | 195 | 316 | 271 | 420 |
| Net financials | -127 | -25 | -30 | -135 | -148 | -94 |
| Profit before tax | 136 | 294 | 164 | 181 | 123 | 326 |
| Tax | 30 | 65 | 36 | 40 | 27 | 72 |
| Net profit | 106 | 229 | 128 | 141 | 96 | 254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 4.469 | 6.284 | 6.309 | 6.346 | 6.194 | 6.214 |
| Equity | 146 | 1.899 | 2.027 | 2.168 | 2.264 | 2.518 |
| Long-term debt | 7.081 | 3.340 | 3.156 | 3.068 | 2.911 | 2.843 |
| Short-term debt | 768 | 564 | 609 | 559 | 444 | 410 |
| Total debt | 7.849 | 3.904 | 3.765 | 3.628 | 3.354 | 3.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
JD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL MØLLER HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
Magnus Leth Nielsen Holding ApS | Company | 25.0% | 25.0% | 2023 |
LARS KANDBORG HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
Danoh Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Moesgaard Leth Nielsen | Management | 0 companies |
| Jacob Danoh Christiansen | Management | 0 companies |
| Lars Kandborg | Board of Directors | 0 companies |
| Michael Møller | Board of Directors | 0 companies |