| Revenue | DKK 3,4M | -10% |
| EBITDA | DKK -6,8M | -349% |
| Net profit | DKK -6,2M | -570% |
| Total assets | DKK 76,4M | -11% |
| Equity | DKK 40,7M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.769 | 3.340 | 3.479 | 3.805 | 3.430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.135 | 10.340 | 14.265 | 2.745 | -6.835 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.135 | 10.340 | 14.265 | 2.745 | -6.835 |
| Net financials | 370 | -740 | 1.977 | -1.066 | -1.050 |
| Profit before tax | 32.504 | 9.600 | 16.241 | 1.679 | -7.886 |
| Tax | 7.151 | 2.112 | 3.573 | 369 | -1.735 |
| Net profit | 25.353 | 7.488 | 12.668 | 1.310 | -6.151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55.065 | 63.471 | 76.780 | 85.745 | 76.378 |
| Equity | 25.393 | 32.882 | 45.550 | 46.859 | 40.709 |
| Long-term debt | 15.254 | 18.744 | 15.691 | 24.230 | 23.177 |
| Short-term debt | 7.738 | 3.625 | 4.766 | 3.936 | 3.851 |
| Total debt | 22.991 | 22.369 | 20.458 | 28.166 | 27.029 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2025 |
LK Management | Management | 2025 |
EK Management | Management | 2025 |
| Former (3) | ||
TJ Management | Management | 2019 – 2025 |
AL Management | Management | 2025 – 2026 |
JP Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Thomas John Hart Sehested | Management | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Lucas Kilian Ziegler | Management | 0 companies |
| John Philip Strømberg Theisen | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |