| Revenue | DKK 345K | +14% |
| EBITDA | DKK -345K | -582% |
| Net profit | DKK -298K | -16499% |
| Total assets | DKK 332K | -15% |
| Equity | DKK 44K | -75% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 164 | 61 | 322 | 303 | 345 |
| Staff expenses | -130 | -102 | -83 | -232 | -689 |
| EBITDA | 34 | -41 | 238 | 72 | -345 |
| Depreciation & amort. | -17 | -19 | -19 | -19 | -19 |
| EBIT | 18 | -60 | 219 | 52 | -364 |
| Net financials | -0 | -1 | -0 | -30 | -10 |
| Profit before tax | 17 | -61 | 219 | 22 | -374 |
| Tax | 5 | -13 | 48 | 20 | -75 |
| Net profit | 12 | -48 | 171 | 2 | -298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164 | 200 | 348 | 389 | 332 |
| Equity | 52 | 4 | 174 | 176 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 195 | 174 | 213 | 288 |
| Total debt | 111 | 195 | 174 | 213 | 288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (3) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
EF Management | Management | 2019 – 2021 |
RL Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Marie Lykke Horsted | Chief Executive Officer | 0 companies |
| Erik Frede Jørgensen | Management | 0 companies |
| Rune Lykke Bøgballe | Chief Executive Officer | 0 companies |
| Harly Lykke Jørgensen | Chief Executive Officer | 0 companies |