| Revenue | DKK 1,5M | -9% |
| EBITDA | DKK 4,1M | +143% |
| Net profit | DKK 3,4M | +259% |
| Total assets | DKK 46,7M | -22% |
| Equity | DKK 17,6M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.114 | 2.016 | 1.802 | 1.706 | 1.670 | 1.514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.582 | 4.097 | 1.806 | 572 | 1.696 | 4.127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.582 | 4.097 | 1.806 | 572 | 1.696 | 4.127 |
| Net financials | -573 | -611 | -496 | -481 | -472 | 132 |
| Profit before tax | 4.009 | 3.486 | 1.310 | 91 | 1.225 | 4.259 |
| Tax | 903 | 759 | 323 | 20 | 281 | 871 |
| Net profit | 3.106 | 2.727 | 987 | 72 | 943 | 3.388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 71.860 | 64.096 | 62.342 | 61.146 | 59.694 | 46.687 |
| Equity | 22.746 | 21.473 | 20.659 | 19.731 | 20.674 | 17.612 |
| Long-term debt | 46.727 | 39.866 | 39.602 | 39.337 | 37.461 | 27.035 |
| Short-term debt | 1.846 | 2.300 | 1.618 | 1.859 | 1.414 | 1.923 |
| Total debt | 48.573 | 42.166 | 41.220 | 41.195 | 38.875 | 28.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2025 | — | — |
HB Management | Management | 2026 | — | — |
MN Management | Management | 2025 | — | — |
BH Management | Management | 2019 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2026 | — | — |
NB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEAL Alternatives A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Gundorph Olesen | Management | 0 companies |
| Henrik Braasch | Management | 0 companies |
| Maksim Nochevchuk Johansen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Tonny Elsberg | Chief Executive Officer | 0 companies |
| Marius Kjær Knudsen | Management | 0 companies |
| Niels Bryndum Lodsgaard | Management | 0 companies |
| Christian Gersdorff Stenbjerre | Board of Directors | 0 companies |
| Johann Daniel Laux | Chairman | 0 companies |
| Torben Degn | Board of Directors | 0 companies |
| Morten Meulengracht Rasmussen | Board of Directors | 0 companies |
| Bendt Mortensen | Chairman | 0 companies |
| Henrik Laursen | Board of Directors | 0 companies |
| Jan Stig Andersen | Board of Directors | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |