| Revenue | DKK 5M | +27% |
| EBITDA | DKK 1,3M | +57% |
| Net profit | DKK 961K | +70% |
| Total assets | DKK 3,3M | +25% |
| Equity | DKK 1,5M | +26% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.786 | 2.967 | 2.972 | 3.937 | 4.995 |
| Staff expenses | -2.758 | -2.900 | -2.736 | -3.127 | -3.719 |
| EBITDA | 1.028 | 67 | 236 | 810 | 1.275 |
| Depreciation & amort. | -50 | -79 | -89 | -55 | -24 |
| EBIT | 978 | -12 | 147 | 755 | 1.251 |
| Net financials | -25 | -33 | -13 | -10 | -15 |
| Profit before tax | 953 | -45 | 133 | 745 | 1.236 |
| Tax | 212 | -7 | 30 | 179 | 275 |
| Net profit | 741 | -38 | 103 | 566 | 961 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.375 | 2.528 | 1.908 | 2.639 | 3.291 |
| Equity | 1.126 | 608 | 711 | 1.217 | 1.529 |
| Long-term debt | 235 | 173 | 180 | 185 | 192 |
| Short-term debt | 1.964 | 1.723 | 962 | 1.165 | 1.450 |
| Total debt | 2.200 | 1.896 | 1.142 | 1.351 | 1.642 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Management | Management | 2019 |
DM Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Munkholm | Management | 0 companies |
| Dorthe Muszynski Jakobsen | Management | 0 companies |
| Peter Munkholm Jensen | Board of Directors | 0 companies |
| Peter Vikandur Hocke | Board of Directors | 0 companies |