| Revenue | DKK 12,6M | -2% |
| EBITDA | DKK 40,6M | +14% |
| Net profit | DKK 21,3M | +21% |
| Total assets | DKK 532M | +5% |
| Equity | DKK 90,5M | +28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -657 | 306 | 12.872 | 12.379 | 12.802 | 12.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -657 | 132.025 | 24.480 | -62.595 | 35.669 | 40.555 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -657 | 132.025 | 24.480 | -62.595 | 35.669 | 40.555 |
| Net financials | -373 | -2.849 | -12.557 | -12.250 | -12.193 | -12.659 |
| Profit before tax | -1.030 | 129.176 | 11.922 | -74.845 | 23.476 | 27.896 |
| Tax | -0 | 28.778 | 2.973 | -15.675 | 5.833 | 6.603 |
| Net profit | -1.030 | 100.398 | 8.949 | -59.170 | 17.643 | 21.292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 150.099 | 540.948 | 570.533 | 488.074 | 508.779 | 532.042 |
| Equity | -990 | 99.408 | 123.028 | 57.136 | 70.908 | 90.509 |
| Long-term debt | 144.253 | 395.753 | 396.238 | 396.844 | 397.451 | 398.058 |
| Short-term debt | 6.836 | 16.916 | 19.841 | 20.237 | 21.785 | 18.713 |
| Total debt | 151.089 | 412.669 | 416.078 | 417.082 | 419.236 | 416.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2020 | — | — |
MF Management | Management | 2023 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Management | Management | 2022 | — | — |
AL Management | Management | 2025 | — | — |
JN Management | Management | 2019 | — | — |
JS Management | Management | 2019 | — | — |
LP Management | Management | 2025 | — | — |
SE Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| James Iain Robson | Management | 0 companies |
| Morten Frølund Falkbøll | Management | 0 companies |
| James Iain Robson | Chief Executive Officer | 0 companies |
| Claus Christensen | Management | 0 companies |
| Anna Lina Persson | Management | 0 companies |
| Julie Neerstrand Helweg | Management | 0 companies |
| Jimmi Sofus Stirring | Management | 0 companies |
| Lars Peter Dybdahl | Management | 0 companies |
| Staffan Erik Unge | Management | 0 companies |