| Revenue | DKK 12,6M | +22% |
| EBITDA | DKK -47K | +94% |
| Net profit | DKK -825K | +25% |
| Total assets | DKK 16,1M | +86% |
| Equity | DKK 83K | -91% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -134 | 505 | 6.416 | 10.299 | 12.569 |
| Staff expenses | -0 | -465 | -3.379 | -11.047 | -12.616 |
| EBITDA | -134 | 40 | 3.037 | -748 | -47 |
| Depreciation & amort. | -27 | -827 | -258 | -453 | -720 |
| EBIT | -161 | -787 | 2.779 | -1.201 | -767 |
| Net financials | -35 | -85 | -99 | -130 | -535 |
| Profit before tax | -197 | -871 | 2.680 | -1.331 | -1.302 |
| Tax | -42 | -261 | 578 | -232 | -477 |
| Net profit | -154 | -610 | 2.102 | -1.099 | -825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.462 | 3.580 | 6.526 | 8.660 | 16.116 |
| Equity | 386 | -95 | 2.007 | 908 | 83 |
| Long-term debt | 1.849 | 2.252 | 2.379 | 3.081 | 8.857 |
| Short-term debt | 800 | 440 | 1.576 | 4.392 | 5.610 |
| Total debt | 2.649 | 2.692 | 3.955 | 7.473 | 14.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
ELCA Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Falck Glavind | Chief Executive Officer | 0 companies |
| Guillaume Bacuvier | Chairman | 0 companies |
| Peter Sakstrup Glavind | Chairman | 0 companies |