| Revenue | DKK -83K | -19% |
| EBITDA | DKK -83K | +19% |
| Net profit | DKK -150K | +18% |
| Total assets | DKK 184K | -34% |
| Equity | DKK -1,3M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 224 | -110 | -142 | -103 | -83 |
| Staff expenses | -322 | -252 | -7 | -0 | -0 |
| EBITDA | -98 | -362 | -149 | -103 | -83 |
| Depreciation & amort. | -30 | -240 | -0 | -0 | -0 |
| EBIT | -128 | -602 | -149 | -103 | -83 |
| Net financials | -42 | -64 | -81 | -102 | -88 |
| Profit before tax | -171 | -666 | -230 | -204 | -171 |
| Tax | -37 | 38 | -12 | -22 | -21 |
| Net profit | -134 | -704 | -217 | -183 | -150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.020 | 620 | 334 | 277 | 184 |
| Equity | -75 | -779 | -996 | -1.178 | -1.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 1.399 | 1.329 | 1.455 | 1.512 |
| Total debt | 1.094 | 1.399 | 1.329 | 1.455 | 1.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Management | Management | 2019 |
| Former (1) | ||
EM Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Stevnhoved Møller | Management | 0 companies |
| Ekaterina Møller | Management | 0 companies |