| Revenue | DKK -975K | -395% |
| EBITDA | DKK -1,4M | +6% |
| Net profit | DKK -1,2M | +2% |
| Total assets | DKK 1,5M | -26% |
| Equity | DKK -1,4M | -516% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -168 | -548 | 982 | 331 | -975 |
| Staff expenses | -483 | -1.160 | -2.561 | -1.845 | -435 |
| EBITDA | -651 | -1.708 | -1.578 | -1.514 | -1.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -651 | -1.708 | -1.578 | -1.514 | -1.421 |
| Net financials | -1 | -27 | -34 | -31 | -86 |
| Profit before tax | -652 | -1.735 | -1.612 | -1.545 | -1.508 |
| Tax | -143 | -379 | -354 | -340 | -332 |
| Net profit | -509 | -1.356 | -1.258 | -1.205 | -1.176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 552 | 1.093 | 1.604 | 1.967 | 1.452 |
| Equity | -409 | -1.765 | -1.023 | -228 | -1.404 |
| Long-term debt | 0 | 0 | 1.954 | 1.257 | 2.767 |
| Short-term debt | 961 | 2.858 | 673 | 938 | 89 |
| Total debt | 961 | 2.858 | 2.627 | 2.195 | 2.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
JK Management | Management | 2021 | — | — |
HU Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GlamsBjergHus ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Beatrice Ricks | Management | 0 companies |
| Jørgen Kronborg | Management | 0 companies |
| Hans Uldall-Poulsen | Management | 0 companies |
| Inge Borup Dahl | Board of Directors | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Rikke Spangenberg | Board of Directors | 0 companies |