| Revenue | DKK 8,2M | +1% |
| EBITDA | DKK 768K | -48% |
| Net profit | DKK 447K | -63% |
| Total assets | DKK 3M | -7% |
| Equity | DKK -718K | +38% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.294 | 5.665 | 7.350 | 8.091 | 8.159 |
| Staff expenses | -5.596 | -5.807 | -6.803 | -6.619 | -7.391 |
| EBITDA | -1.354 | -142 | 547 | 1.472 | 768 |
| Depreciation & amort. | -126 | -145 | -153 | -85 | -91 |
| EBIT | -1.479 | -287 | 394 | 1.387 | 678 |
| Net financials | -98 | -37 | -216 | -169 | -141 |
| Profit before tax | -1.577 | -325 | 178 | 1.218 | 536 |
| Tax | 1 | -0 | 1 | -0 | 89 |
| Net profit | -1.578 | -325 | 177 | 1.218 | 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.352 | 2.420 | 2.266 | 3.199 | 2.987 |
| Equity | -1.453 | -1.777 | -2.382 | -1.165 | -718 |
| Long-term debt | 2.003 | 2.639 | 2.623 | 2.447 | 2.650 |
| Short-term debt | 1.801 | 1.557 | 2.025 | 1.917 | 1.054 |
| Total debt | 3.804 | 4.196 | 4.648 | 4.364 | 3.705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IK Management | Management | 2025 |
| Former (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Ribin | Chief Executive Officer | 0 companies |
| Ilya Katsnelson | Management | 0 companies |
| Christian Linnemann Mottes | Chief Executive Officer | 0 companies |