| Revenue | DKK -281K | +69% |
| EBITDA | DKK -559K | -236% |
| Net profit | DKK -595K | -189% |
| Total assets | DKK 1,3M | -36% |
| Equity | DKK 260K | +375% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | -51 | 91 | -166 | -281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -51 | 91 | -166 | -559 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -0 |
| EBIT | 100 | -51 | 82 | -175 | -559 |
| Net financials | -3 | 1.232 | -101 | -90 | -62 |
| Profit before tax | 98 | 1.181 | -18 | -264 | -621 |
| Tax | 22 | -0 | -4 | -58 | -26 |
| Net profit | 76 | 1.181 | -15 | -206 | -595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.457 | 2.853 | 2.977 | 2.063 | 1.314 |
| Equity | 227 | 276 | 261 | 55 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.229 | 2.578 | 2.716 | 2.008 | 1.054 |
| Total debt | 2.229 | 2.578 | 2.716 | 2.008 | 1.054 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sønderup Harpsøe | Management | 0 companies |
| Jette Pia Albjerg Harpsøe | Chairman | 0 companies |
| Maria Sønderup Harpsøe | Board of Directors | 0 companies |