| Revenue | DKK -85,2M | -8% |
| EBITDA | DKK -85,3M | +8% |
| Net profit | DKK -110,1M | -4% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -501,6M | -28% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -46.677 | -62.367 | -140.146 | -92.475 | -85.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46.763 | -62.459 | -140.193 | -92.552 | -85.274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46.763 | -62.459 | -140.193 | -92.552 | -85.274 |
| Net financials | -1.321 | -2.534 | -4.146 | -14.213 | -35.740 |
| Profit before tax | -48.084 | -64.992 | -144.339 | -106.765 | -121.014 |
| Tax | -104 | -80 | -229 | -390 | -10.883 |
| Net profit | -47.980 | -64.912 | -144.110 | -106.375 | -110.131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.608 | 5.604 | 457 | 99 | 0 |
| Equity | -76.109 | -141.021 | -285.131 | -391.506 | -501.637 |
| Long-term debt | 81.709 | 146.609 | 285.576 | 391.591 | 487.416 |
| Short-term debt | 7 | 16 | 12 | 14 | 14.221 |
| Total debt | 81.717 | 146.625 | 285.588 | 391.605 | 501.637 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Møller Mikkelsen | Management | 0 companies |
| Michael Wolff Jensen | Chairman | 0 companies |
| Anni Lotte Kirstine Pedersen | Board of Directors | 0 companies |