| Revenue | DKK 71,8M | +53% |
| EBITDA | DKK 643K | -87% |
| Net profit | DKK -4M | -410% |
| Total assets | DKK 81,8M | +68% |
| Equity | DKK 19,3M | -17% |
| Employees | 73 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.442 | 15.829 | 52.225 | 47.010 | 71.775 |
| Staff expenses | -6.886 | -7.057 | -16.871 | -41.953 | -71.132 |
| EBITDA | 1.556 | 8.745 | 35.304 | 5.057 | 643 |
| Depreciation & amort. | -30 | -583 | -1.706 | -2.472 | -5.163 |
| EBIT | 1.526 | 8.162 | 33.597 | 2.585 | -4.520 |
| Net financials | -47 | -279 | -16 | -703 | -769 |
| Profit before tax | 1.479 | 7.882 | 33.581 | 1.882 | -5.289 |
| Tax | 330 | 1.740 | 7.419 | 577 | -1.243 |
| Net profit | 1.149 | 6.143 | 26.161 | 1.305 | -4.046 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.936 | 15.727 | 55.796 | 48.591 | 81.783 |
| Equity | 168 | 6.310 | 32.085 | 23.389 | 19.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 15.685 |
| Short-term debt | 10.055 | 7.731 | 20.402 | 22.057 | 45.754 |
| Total debt | 10.055 | 7.731 | 20.402 | 22.057 | 61.439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Dyrmose | Management | 0 companies |
| Jess Jung Poulsen | Board of Directors | 0 companies |
| Henrik Harkes | Chairman | 0 companies |
| Anders Brunbjerg Mikkelsen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Chairman | 0 companies |
| Søren Bach Hartvigsen | Chairman | 0 companies |
| Allan Jensen Vestergaard | Chairman | 0 companies |