| Revenue | DKK -620K | -290% |
| EBITDA | DKK -1,7M | -411% |
| Net profit | DKK 7,3M | -66% |
| Total assets | DKK 402,5M | +7% |
| Equity | DKK 365,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -98 | -321 | -425 | 326 | -620 |
| Staff expenses | -0 | -502 | -504 | -667 | -1.123 |
| EBITDA | -98 | -822 | -929 | -341 | -1.743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -822 | -929 | -341 | -1.743 |
| Net financials | 127.076 | -17.711 | 14.135 | 26.098 | 11.436 |
| Profit before tax | 126.978 | -18.534 | 13.207 | 25.757 | 9.693 |
| Tax | 2.112 | -0 | -198 | 4.102 | 2.412 |
| Net profit | 124.866 | -18.534 | 13.405 | 21.655 | 7.281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 268.861 | 375.487 | 367.452 | 374.616 | 402.464 |
| Equity | 258.312 | 333.339 | 346.744 | 361.400 | 365.181 |
| Long-term debt | 10.399 | 7.501 | 0 | 0 | 36.000 |
| Short-term debt | 151 | 34.647 | 20.707 | 13.216 | 1.283 |
| Total debt | 10.549 | 42.148 | 20.707 | 13.216 | 37.283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Deputy | Deputy | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Tang Brochmann | Deputy | 0 companies |