| Revenue | DKK 15,4M | -23% |
| EBITDA | DKK 5,2M | -16% |
| Net profit | DKK 65K | -28% |
| Total assets | DKK 28,5M | -17% |
| Equity | DKK 10,2M | +32% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.485 | 21.735 | 21.279 | 20.026 | 15.406 |
| Staff expenses | -20.682 | -17.751 | -15.024 | -13.810 | -10.180 |
| EBITDA | 803 | 3.984 | 6.254 | 6.216 | 5.226 |
| Depreciation & amort. | -3.538 | -3.572 | -5.370 | -5.222 | -4.074 |
| EBIT | -2.735 | 411 | 885 | 994 | 1.152 |
| Net financials | -418 | -390 | -746 | -885 | -963 |
| Profit before tax | -3.152 | 21 | 139 | 108 | 189 |
| Tax | -694 | 2 | 14 | 18 | 124 |
| Net profit | -2.459 | 19 | 125 | 90 | 65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.937 | 36.041 | 35.928 | 34.236 | 28.463 |
| Equity | 7.547 | 7.567 | 7.691 | 7.782 | 10.244 |
| Long-term debt | 15.648 | 19.980 | 20.724 | 17.708 | 12.129 |
| Short-term debt | 8.741 | 8.032 | 6.850 | 8.328 | 4.892 |
| Total debt | 24.389 | 28.012 | 27.574 | 26.036 | 17.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2020 | — | — |
AS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI | Board of Directors | 2025 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C G HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
Gardit A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindholt | Management | 0 companies |
| Anders Skytte | Management | 0 companies |
| Lars Ib | Board of Directors | 0 companies |
| Mette Karen Lindholt Laursen | Chairman | 0 companies |
| Michael Reedtz Sparrevohn | Board of Directors | 0 companies |