| Revenue | DKK 3,2M | -4% |
| EBITDA | DKK 647K | -27% |
| Net profit | DKK 413K | -18% |
| Total assets | DKK 2,8M | +51% |
| Equity | DKK 433K | +2060% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.817 | 3.345 | 3.974 | 3.285 | 3.162 |
| Staff expenses | -4.343 | -3.686 | -2.903 | -2.312 | -2.290 |
| EBITDA | 474 | -341 | 1.070 | 882 | 647 |
| Depreciation & amort. | -33 | -88 | -105 | -89 | -90 |
| EBIT | 441 | -430 | 965 | 793 | 557 |
| Net financials | -34 | -182 | -236 | -130 | -55 |
| Profit before tax | 406 | -611 | 729 | 662 | 502 |
| Tax | 91 | -125 | 180 | 161 | 89 |
| Net profit | 316 | -487 | 549 | 501 | 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.565 | 4.492 | 2.324 | 1.855 | 2.801 |
| Equity | 356 | -131 | -481 | 20 | 433 |
| Long-term debt | 0 | 1.609 | 800 | 940 | 720 |
| Short-term debt | 3.185 | 3.014 | 2.005 | 895 | 1.648 |
| Total debt | 3.185 | 4.623 | 2.805 | 1.835 | 2.368 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Management | Management | 2019 |
CH Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Henneberg | Management | 0 companies |
| Christian Henneberg | Management | 0 companies |