| Revenue | DKK 29,8M | +16% |
| EBITDA | DKK 53,4M | +134% |
| Net profit | DKK 23,2M | +1081% |
| Total assets | DKK 854,5M | +3% |
| Equity | DKK 213,9M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.680 | -394 | 11.206 | 25.596 | 29.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41.451 | 160.544 | -83.207 | 22.811 | 53.395 |
| Depreciation & amort. | -0 | -1 | -6 | -6 | -6 |
| EBIT | 41.451 | 160.543 | -83.212 | 22.806 | 53.389 |
| Net financials | 0 | -4 | -20.700 | -25.828 | -23.683 |
| Profit before tax | 41.451 | 160.539 | -103.912 | -3.022 | 29.706 |
| Tax | 9.119 | 35.319 | -22.853 | -661 | 6.541 |
| Net profit | 32.332 | 125.220 | -81.059 | -2.361 | 23.165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 440.639 | 847.148 | 848.416 | 830.338 | 854.469 |
| Equity | 148.927 | 274.147 | 193.088 | 190.727 | 213.891 |
| Long-term debt | 74.444 | 78.086 | 566.968 | 568.609 | 566.004 |
| Short-term debt | 201.620 | 441.850 | 55.062 | 38.258 | 36.579 |
| Total debt | 276.064 | 519.936 | 622.031 | 606.868 | 602.584 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JB Management | Management | 2023 |
FJ Management | Management | 2020 |
CH Management | Management | 2022 |
KE Management | Management | 2020 |
HM Management | Management | 2025 |
| Former (5) | ||
EA Management | Management | 2022 – 2025 |
LM Management | Management | 2020 – 2020 |
MJ Management | Management | 2020 – 2022 |
JH Management | Management | 2020 – 2023 |
RL Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Jacob Hovmøller Christensen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |