| Revenue | DKK 1,6M | -58% |
| EBITDA | DKK 120K | -59% |
| Net profit | DKK 86K | -59% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 953K | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.656 | 4.440 | 4.227 | 3.757 | 1.595 |
| Staff expenses | -2.445 | -4.084 | -3.902 | -3.468 | -1.475 |
| EBITDA | 210 | 357 | 326 | 289 | 120 |
| Depreciation & amort. | -5 | -8 | -8 | -1 | -0 |
| EBIT | 206 | 349 | 318 | 288 | 120 |
| Net financials | -23 | -34 | -24 | -19 | -9 |
| Profit before tax | 183 | 314 | 293 | 269 | 111 |
| Tax | 41 | 78 | 55 | 59 | 25 |
| Net profit | 142 | 237 | 238 | 210 | 86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.461 | 1.208 | 1.748 | 1.733 | 1.508 |
| Equity | 182 | 419 | 657 | 867 | 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.278 | 789 | 1.091 | 867 | 555 |
| Total debt | 1.278 | 789 | 1.091 | 867 | 555 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ED Management | Management | 2025 |
KM Management | Management | 2024 |
| Former (9) | ||
AG Management | Management | 2022 – 2022 |
NC Management | Management | 2020 – 2021 |
MG Management | Management | 2022 – 2025 |
PR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JY Management | Management | 2024 – 2024 |
GL Management | Management | 2020 – 2022 |
ML Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KP Management | Management | 2021 – 2022 |
MT Management | Management | 2022 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ashan Gary Anthony Willy | Management | 0 companies |
| Eric Domagalski | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Kyle Michael Chin | Management | 0 companies |
| Paul Reeves Auvil III | Chief Executive Officer | 0 companies |
| Janet Yunchu Hsu | Management | 0 companies |
| Gary Leigh Steele | Management | 0 companies |
| Marlise Lorraine Ricci | Chief Executive Officer | 0 companies |
| Kim Per Svendsen | Management | 0 companies |
| Michael Tsung-Shun Yang | Management | 0 companies |