| Revenue | DKK 2M | -28% |
| EBITDA | DKK 1,2M | -57% |
| Net profit | DKK 869K | +16% |
| Total assets | DKK 6,6M | -33% |
| Equity | DKK 2,1M | +70% |
| Employees | 1 | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | 2.715 | 1.959 |
| Staff expenses | -31 | -796 |
| EBITDA | 2.684 | 1.163 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 2.684 | 1.163 |
| Net financials | -1.724 | -41 |
| Profit before tax | 960 | 1.122 |
| Tax | 212 | 253 |
| Net profit | 748 | 869 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 9.858 | 6.581 |
| Equity | 1.248 | 2.117 |
| Long-term debt | 0 | 0 |
| Short-term debt | 8.610 | 4.464 |
| Total debt | 8.610 | 4.464 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AA Management | Management | 2021 – 2023 |
ME Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Amar Abrar Raja | Management | 0 companies |
| Michael Eriksen | Management | 0 companies |
| Brian Ole Lyberth Andersen | Board of Directors | 0 companies |
| Lucas Michael Blixenkrone Eriksen | Board of Directors | 0 companies |
| Jacoob Cassius Hansen | Board of Directors | 0 companies |
| Lise Roulund | Board of Directors | 0 companies |
| Hussam Yasar Raja | Board of Directors | 0 companies |
| Marriam Yasar Raja | Board of Directors | 0 companies |
| Daniel Kyu Sam Hvarregaard | Board of Directors | 0 companies |