| Revenue | DKK 69,1M | +0% |
| EBITDA | DKK 5M | -60% |
| Net profit | DKK -409K | -107% |
| Total assets | DKK 55,9M | +34% |
| Equity | DKK 16,6M | -2% |
| Employees | 139 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30.656 | 39.114 | 70.471 | 68.969 | 69.056 |
| Staff expenses | -33.288 | -47.512 | -55.619 | -56.326 | -63.751 |
| EBITDA | -2.631 | -8.397 | 14.852 | 12.643 | 5.007 |
| Depreciation & amort. | -3.338 | -4.264 | -5.320 | -5.381 | -5.322 |
| EBIT | -5.969 | -12.662 | 9.533 | 7.261 | -315 |
| Net financials | -108 | -152 | -329 | -125 | -179 |
| Profit before tax | -6.077 | -12.814 | 9.203 | 7.136 | -495 |
| Tax | -0 | -4.148 | 2.029 | 1.587 | -86 |
| Net profit | -6.077 | -8.666 | 7.175 | 5.549 | -409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.664 | 41.370 | 44.721 | 41.652 | 55.942 |
| Equity | 4.923 | -3.743 | 11.432 | 16.982 | 16.573 |
| Long-term debt | 20.100 | 18.500 | 18.249 | 13.283 | 8.418 |
| Short-term debt | 16.128 | 26.612 | 15.040 | 11.388 | 30.951 |
| Total debt | 36.229 | 45.113 | 33.289 | 24.670 | 39.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2024 | — | — |
KB Management | Management | 2020 | — | — |
TF Management | Management | 2024 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
lndsamling på tværs l/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nordahl Jacobsen | Management | 0 companies |
| Kim Brede Wagner | Management | 0 companies |
| Thomas Fries Jørgensen | Management | 0 companies |
| Karsten Lindskov Linderskov | Chief Executive Officer | 0 companies |
| Jan Olaf Høgskilde | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Henrik Bo Fomsgaard Rasmussen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Lennart Vigenberg | Board of Directors | 0 companies |
| Merete Amdisen | Board of Directors | 0 companies |
| Steen Korsgaard Christiansen | Board of Directors | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Jesper Würtzen | Chairman | 0 companies |
| Ole Bjørstorp | Board of Directors | 0 companies |