| Revenue | DKK -1,1M | -56% |
| EBITDA | DKK -1,1M | +56% |
| Net profit | DKK -1,1M | +57% |
| Total assets | DKK 1,7M | -43% |
| Equity | DKK 970K | -53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 305 | 1.491 | 3.962 | -2.578 | -1.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 305 | 1.491 | 3.962 | -2.578 | -1.132 |
| Depreciation & amort. | -105 | -105 | -0 | -0 | -0 |
| EBIT | 200 | 1.386 | 3.962 | -2.578 | -1.132 |
| Net financials | -5 | -7 | -86 | 43 | 24 |
| Profit before tax | 195 | 1.378 | 3.876 | -2.536 | -1.108 |
| Tax | 42 | 304 | 853 | 22 | -0 |
| Net profit | 153 | 1.075 | 3.023 | -2.558 | -1.108 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 906 | 2.983 | 8.273 | 2.912 | 1.652 |
| Equity | 538 | 1.612 | 4.635 | 2.078 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 1.370 | 3.638 | 834 | 682 |
| Total debt | 368 | 1.370 | 3.638 | 834 | 682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2020 – 2026 | |
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mondrup Overgaard Hansen | Management | 0 companies |
| Mogens Andreas Hansen | Chairman | 0 companies |
| Jesper Rod Hansen | Board of Directors | 0 companies |
| Gitte Mondrup Overgaard Hansen | Board of Directors | 0 companies |
| Preben Flemming Overgaard Hansen | Board of Directors | 0 companies |