| Revenue | DKK 114K | -36% |
| EBITDA | DKK 111K | +185% |
| Net profit | DKK 60K | +132% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK -1,3M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 89 | 45 | 123 | 178 | 114 |
| Staff expenses | -151 | -202 | -690 | -309 | -3 |
| EBITDA | -62 | -157 | -567 | -131 | 111 |
| Depreciation & amort. | -14 | -29 | -35 | -40 | -40 |
| EBIT | -76 | -186 | -602 | -171 | 71 |
| Net financials | -75 | -102 | -131 | -12 | -12 |
| Profit before tax | -151 | -289 | -732 | -184 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -151 | -289 | -732 | -184 | 60 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.699 | 1.787 | 1.609 | 1.535 | 1.590 |
| Equity | -111 | -400 | -1.132 | -1.315 | -1.256 |
| Long-term debt | 1.771 | 2.129 | 2.630 | 2.776 | 2.776 |
| Short-term debt | 39 | 58 | 111 | 75 | 70 |
| Total debt | 1.810 | 2.187 | 2.741 | 2.851 | 2.846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2025 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Eugenie Hvegholm Olesen Buhl | Chief Executive Officer | 0 companies |
| Jens Peter Buhl | Management | 0 companies |